Monique Wynn — Retirement Allocation Options
Retire With Swan

Retirement Allocation Options — Monique Wynn

Monthly Income Target: $3,000 – $3,500

Starting Balance Walkthrough

ItemAmountNotes
CD Maturity$286,377Available today
Pay off credit card– $5,000Eliminates ~$100/mo payment
Set aside for camper– $18,000Fully funds your purchase goal
Subtotal available to allocate$263,377

Existing resources remain: ~$15,000 savings, ~$17,000 Modern Woodmen (unlocks in ~3 years), small retirement accounts.

$180k Annuity (Maximum Security)

Very Low Risk FIA w/ LTC Rider Dividend Equity
AllocationAmount
Lifetime Income Annuity (FIA)$180,000
Dividend Equity Portfolio$68,000
Cash Reserve (liquid)$15,377

Guaranteed Income (SS + annuity)~$2,475/mo
% Needs Covered by Guarantees~75–80%
Why choose this?
Maximum sleep-well paycheck; least reliance on markets. Heirs receive remaining FIA value and portfolio.

$150k Annuity (Balanced)

Low Risk FIA w/ LTC Rider Dividend Equity
AllocationAmount
Lifetime Income Annuity (FIA)$150,000
Dividend Equity Portfolio$98,000
Cash Reserve (liquid)$15,377

Guaranteed Income (SS + annuity)~$2,260/mo
% Needs Covered by Guarantees~65–70%
Why choose this?
Middle ground—steady paycheck plus larger dividend equity sleeve for distributions and growth.

$125k Annuity (More Flexibility)

Moderate Risk FIA w/ LTC Rider Dividend Equity
AllocationAmount
Lifetime Income Annuity (FIA)$125,000
Dividend Equity Portfolio$123,000
Cash Reserve (liquid)$15,377

Guaranteed Income (SS + annuity)~$2,085/mo
% Needs Covered by Guarantees~60–65%
Why choose this?
Maximum flexibility & dividend potential; more market reliance to fill the income gap.

G.R.A.C.E. Summary

G — Guaranteed Income: SS ~$1,200/mo + FIA income (per scenario) delivers a durable paycheck for life.
R — Reserves & Insurance: Debt eliminated; camper funded; cash reserves ~6–7 months; Modern Woodmen unlock can refill reserves later.
A — Asset & Income Growth: 100% equity—dividend focus (defensives, dividend growers, REITs, with small/growth diversifiers) to support consistent distributions + long-term growth.
C — Comprehensive Tax Planning: No more CD 1099 spikes; annuity growth tax-deferred; manage equity withdrawals to keep you in a low bracket; consider small Roth conversions.
E — Estate & Legacy: Beneficiaries on FIA and accounts; update will & POA/HC directives; heirs receive remaining FIA value and equity balance.

Next Steps

  • Select the annuity size you’re most comfortable with: $180k / $150k / $125k.
  • We’ll open the FIA, invest the dividend equity sleeve, and confirm your cash reserves.
  • Set up your income plan (guaranteed + portfolio distributions) and review annually.

The FIA includes an enhanced benefit rider that can increase income during qualified long-term care needs. If God calls you home early, remaining FIA value passes to your heirs.

© Retire With Swan • Prepared by Christopher Swan, CFP®